Project Overview
This portal provides complete transparency for the Premium Villas development project in Abuja, Nigeria, including security fencing, gatehouse construction, site preparation, and landscaping works.
Total Project Budget: ₦3,771,000 (Labour) + ₦700,000 (Burglary Fence Materials) + ₦1,200,000 (Site Leveling Balance)
Bill of Quantities
1. Fence Reinforcement - Materials and Labour
| Description | Quantity | Unit |
|---|---|---|
| Materials | ||
| 9 inches blocks | 760 | pieces |
| 6 inches blocks | 184 | pieces |
| Cement | 94 | bags |
| Granite number 3 | 25 | tones |
| Sharp sand | 1 | truck |
| Planks | 40 | pieces |
| 2x3 wood | 30 | length |
| 3 inches nails | 1 | bag |
| 2 inches nails | 1 | bag |
| Bending wire | 1 | roll |
| 10 mm rods | 56 | length |
| 8 mm rods | 30 | length |
| Workmanship | ||
| Excavation | Included | |
| Level and casting | Included | |
| Iron works | Included | |
| Carpentry works | Included | |
| Setting of blocks | Included | |
| Labour Cost | ₦525,000 | |
2. Gatehouse and Fence Completion
| Description | Quantity | Unit |
|---|---|---|
| Materials | ||
| 9 inches blocks | 1,256 | pieces |
| 6 inches blocks | 184 | pieces |
| Planks sawing of 2 inches and 3 inches for capping | 64 | length |
| Marine board for gate pillars and beams decking | 16 | pieces |
| 3 inches nails | 2 | bags |
| 2 inches nails | 1 | bag |
| Concrete nails 2 inches | 4 | packs |
| Chipping half inches | 20 | tones |
| Granite number 3 | 25 | tones |
| 16 mm rods for pillars and beams | 18 | length |
| 12 mm rods for lintel and decking | 38 | length |
| 10 mm rods | 20 | length |
| 8 mm rods | 16 | length |
| Bending wire | 1.5 | rolls |
| Sharp sand | 4 | trucks |
| Stone dust | 1 | trip |
| Plastering sand | 2 | trips |
| Cement | 264 | bags |
| Workmanship | ||
| Blocks work, capping pillars boarding, casting with plastering | Included | |
| Labour Cost | ₦1,646,000 | |
| Total Labour Cost (Fence + Gatehouse) | ₦2,171,000 | |
3. Burglary Fence Quotation
| Description | Cost (₦) |
|---|---|
| Materials | |
| 3 by 1 1/2 square pipe | 84,000 |
| 1 by 1 square pipe | 42,000 |
| 2mm plate | 252,000 |
| 1.5mm plate | 152,000 |
| Cut of plate | 140,000 |
| Electrode | 10,000 |
| Transport | 20,000 |
| Total Material Cost | ₦700,000 |
| Labour | ₦300,000 |
| Grand Total | ₦1,000,000 |
4. Site Leveling and Landscape
| Description | Amount (₦) |
|---|---|
| Total Cost | 1,600,000 |
| Amount Paid | 400,000 |
| Balance | 1,200,000 |
Materials Take-Off
Construction Materials
| Material | Quantity | Unit |
|---|---|---|
| 9 inches blocks | 2,016 | pieces |
| 6 inches blocks | 368 | pieces |
| Cement | 358 | bags |
| Granite number 3 | 50 | tones |
| Sharp sand | 5 | trucks |
| Planks | 104 | pieces |
| 2x3 wood | 30 | length |
| 3 inches nails | 3 | bags |
| 2 inches nails | 2 | bags |
| Bending wire | 2.5 | rolls |
Reinforcement Materials
| Material | Quantity | Unit |
|---|---|---|
| 16 mm rods | 18 | length |
| 12 mm rods | 38 | length |
| 10 mm rods | 76 | length |
| 8 mm rods | 46 | length |
| Chipping half inches | 20 | tones |
| Stone dust | 1 | trip |
| Plastering sand | 2 | trips |
| Marine board | 16 | pieces |
| Concrete nails | 4 | packs |
Project Bill of Quantities
Construction Materials
| Material | Quantity | Unit | Unit Rate (₦) | Total Cost (₦) |
|---|---|---|---|---|
| 9 inches blocks | 2,016 | pieces | 700 | 1,411,200 |
| 6 inches blocks | 368 | pieces | 580 | 213,440 |
| Cement | 358 | bags | 9,500 | 3,401,000 |
| Granite number 3 | 50 | tones | 10,700 | 535,000 |
| Sharp sand | 5 | trucks | 35,000 | 175,000 |
| Planks | 104 | pieces | 2,700 | 280,800 |
| 2x3 wood | 30 | length | 900 | 27,000 |
| 3 inches nails | 3 | bags | 27,000 | 81,000 |
| 2 inches nails | 2 | bags | 27,000 | 54,000 |
| Bending wire | 2.5 | rolls | 12,000 | 30,000 |
| Subtotal | 6,208,440 | |||
Reinforcement Materials
| Material | Quantity | Unit | Unit Rate (₦) | Total Cost (₦) |
|---|---|---|---|---|
| 16 mm rods | 18 | length | 20,500 | 369,000 |
| 12 mm rods | 38 | length | 10,800 | 410,400 |
| 10 mm rods | 76 | length | 8,500 | 646,000 |
| 8 mm rods | 46 | length | 5,500 | 253,000 |
| Chipping half inches | 20 | tones | 9,500 | 190,000 |
| Stone dust | 1 | trip | 45,000 | 45,000 |
| Plastering sand | 2 | trips | 40,000 | 80,000 |
| Marine board | 16 | pieces | 3,200 | 51,200 |
| Concrete nails | 4 | packs | 15,000 | 60,000 |
| Subtotal | 2,104,600 | |||
| Total Materials Cost | ₦8,313,040 |
| 20% Contingency Fee | ₦1,662,608 |
| Total Project material Cost | ₦9,975,648 |
Total Estimated Project Cost
Project Timeline
Project Start Date: August 12, 2025
Aug 12-18
Fence Reinforcement
7 days
Excavation, leveling, casting, and setting of blocks for fence
Aug 19-28
Gatehouse Construction
10 days
Blocks work, capping pillars boarding, casting with plastering
Aug 29-Sep 5
Burglary Fence Installation
8 days
Installation of 3mm burglary fence with all materials
Sep 6-12
Site Leveling
7 days
Final grading and leveling of the site
Sep 13-20
Landscaping
8 days
Planting, mulching, and irrigation provision
Progress Tracker
Fence Reinforcement (7 days)
Gatehouse Construction (10 days)
Burglary Fence Installation (8 days)
Site Leveling (7 days)
Landscaping (8 days)
Payment Options
Secure payment options for project funding: